Exhibit 11



<TABLE>
<CAPTION>
                                MICROVISION, INC.

            COMPUTATION OF NET LOSS AND PRO FORMA NET LOSS PER SHARE
 
                                                                Three months ended                     Six months ended
                                                        June 30, 1997       June 30, 1996      June 30, 1997      June 30, 1996
                                                       --------------    ----------------   ----------------   ----------------
<S>                                                       <C>                   <C>              <C>                <C>         
Net loss                                                  ($1,175,400)          ($714,600)       ($2,334,100)       ($1,332,300)
                                                          ===========         ===========        ===========        ===========
Shares used in computing net loss and
pro forma net loss per share:

     Weighted average shares outstanding                    5,782,200           3,461,100          5,780,600          3,461,100

     Common stock equivalent shares outstanding
     during the period                                                            403,600                               403,600

Pro form effect of conversion of:
    Series A Preferred Stock                                                      859,800                               859,800
    7% Convertible Subordinated Notes due 1997                                     42,200                                42,200
                                                          -----------         -----------        -----------        -----------

                                                            5,782,200           4,766,700          5,780,600          4,766,700
                                                          ===========         ===========        ===========        ===========

Net loss per share                                             ($0.20)                                ($0.40)
                                                          ===========                            ===========

Pro forma net loss per share                                                       ($0.15)                               ($0.28)
                                                                              ===========                           ===========
</TABLE>